Chili Pepper Production Practices and Sample Costs
Table 3. MONTHLY CASH COSTS PER ACRE TO PRODUCE CHILI PEPPER
Coachella Valley - 1995/1996
| NOV 94
-OCT 95 |
N |
D |
Ja |
F |
Mr |
Ap |
My |
Jn |
Jl |
Au |
S |
O |
SUM |
| 1994 |
1995 |
| Preplant: |
Chop Prior Crop Residue |
4 |
|
|
|
|
|
|
|
|
|
|
|
4 |
Disc |
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
Plow |
12 |
|
|
|
|
|
|
|
|
|
|
|
12 |
Disc 2X |
23 |
|
|
|
|
|
|
|
|
|
|
|
23 |
Leveling - Land Plane |
14 |
|
|
|
|
|
|
|
|
|
|
|
14 |
Custom Manure Application |
75 |
|
|
|
|
|
|
|
|
|
|
|
75 |
List |
|
8 |
|
|
|
|
|
|
|
|
|
|
8 |
|
Pre-Irrigation |
|
55 |
|
|
|
|
|
|
|
|
|
|
55 |
|
Roll cultivate beds |
|
5 |
|
|
|
|
|
|
|
|
|
|
5 |
|
Shape Beds - mulch & t-tape |
|
|
326 |
|
|
|
|
|
|
|
|
|
326 |
|
Plumb layflat & irrigate |
|
|
55 |
|
|
|
|
|
|
|
|
|
55 |
|
Punch holes in mulch |
|
|
|
12 |
|
|
|
|
|
|
|
|
12 |
TOTAL PREPLANT COSTS |
135 |
67 |
381 |
12 |
|
|
|
|
|
|
|
|
596 |
Cultural: |
|
Trasplant peppers |
|
|
|
524 |
|
|
|
|
|
|
|
|
524 |
|
Fertigation - Drip |
|
|
|
|
59 |
59 |
|
|
|
|
|
|
119 |
|
Clip weed seedlings |
|
|
|
|
29 |
|
|
|
|
|
|
|
29 |
|
Cultivate Beds |
|
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
Irrigation - Drip |
|
|
|
|
|
|
38 |
38 |
|
|
|
|
77 |
TOTAL CULTURAL COSTS |
|
|
|
524 |
96 |
59 |
38 |
38 |
|
|
|
|
757 |
Harvest: |
|
Hand Pick & Pack Peppers |
|
|
|
|
|
|
1863 |
1863 |
|
|
|
|
3727 |
|
Ship to LA Market |
|
|
|
|
|
|
301 |
301 |
|
|
|
|
602 |
|
LA Broker Commission |
|
|
|
|
|
|
780 |
780 |
|
|
|
|
1560 |
TOTAL HARVEST COSTS |
|
|
|
|
|
|
2944 |
2944 |
|
|
|
|
5889 |
Interest on oper. capital |
1 |
2 |
6 |
11 |
12 |
12 |
41 |
|
|
|
|
|
85 |
TOTAL OPERATING COST/ACRE |
136 |
69 |
387 |
547 |
108 |
72 |
3024 |
2983 |
|
|
|
|
7326 |
TOTAL OPERATING COST/BOX |
0.11 |
0.06 |
0.32 |
0.46 |
0.09 |
0.06 |
2.52 |
2.49 |
|
|
|
|
6.11 |
Overhead: |
|
Land Rent |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
|
|
|
|
133 |
|
Office Expense |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
|
|
|
|
30 |
|
Liability Insurance |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
|
|
|
|
25 |
|
Sanitation |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
|
Property Taxes |
|
|
6 |
|
|
|
|
|
6 |
|
|
|
11 |
|
Property Insurance |
|
|
4 |
|
|
|
|
|
4 |
|
|
|
8 |
|
Investment Repairs |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
54 |
TOTAL CASH OVERHEAD COST |
28 |
28 |
37 |
28 |
28 |
28 |
28 |
28 |
14 |
4 |
4 |
4 |
261 |
TOTAL CASH COSTS/ACRE |
164 |
97 |
424 |
575 |
136 |
100 |
3052 |
3011 |
14 |
4 |
4 |
4 |
7588 |
TOTAL CASH COSTS/BOX |
0.14 |
0.08 |
0.35 |
0.48 |
0.11 |
0.08 |
2.54 |
2.51 |
0.01 |
0 |
0 |
0 |
6.32 |
Back to "Chili Pepper Production Practices and Sample Costs" Page
Table 1 Table 2 Table 4 Table 5 Table 6
"Production Practices and Sample Costs" Home Page